Operating revenue

営業収益

<Segment Information >

FY3/2021 FY3/2022 FY3/2023 FY3/2024 FY3/2025
Transportation 116,230 131,207 151,704 171,730 174,927
Merchandising 157,685 100,853 96,156
Real Estate 72,872 80,946 84,034 92,027 95,897
Other Businesses 68,131 74,143 90,716
Life Services 161,505 168,695
Adjustments △28,941 △28,397 △27,451 △15,425 △16,821

Segments (including their names) were changed based on consolidated financial targets in the Management Vision at the beginning of FY3/2025. The former "Merchandising" and "Other Businesses" segments have been integrated under "Life Services," and the segments of some consolidated subsidiaries were revised. Figures for FY3/2024 have been reclassified into the revised segments in the published data.

Operating profit

Operating profit

<Segment Information>

FY3/2021 FY3/2022 FY3/2023 FY3/2024 FY3/2025
Transportation △25,937 △5,491 8,463 25,913 26,495
Merchandising △1,741 1,695 866
Real Estate 16,459 18,570 18,047 17,759 15,852
Other Businesses △13,020 △8,668 △821
Life Services 7,058 9,062
Adjustments 49 46 46 36 20

Segments (including their names) were changed based on consolidated financial targets in the Management Vision at the beginning of FY3/2025. The former "Merchandising" and "Other Businesses" segments have been integrated under "Life Services," and the segments of some consolidated subsidiaries were revised. Figures for FY3/2024 have been reclassified into the revised segments in the published data.

Ordinary profit

Ordinary profit

Profit attributable to owners of parent

Profit attributable to owners of parent

Financials

Total assets

Total assets

Net assets

Net assets

Equity ratio

Equity ratio

Net assets per share

Net assets per share

EBITDA

EBITDA

ROE※1・ROA※2

ROE ROA

※1 Net income attributable to owners of parent / Shareholders' equity (average of the start and end of the fiscal year; excluding net unrealized gain on securities)

※2 Net income attributable to owners of parent / Total assets (average of the start and end of the fiscal year; excluding net unrealized gain on securities)

Cash Flows

Cash flows from operating activities

Cash flows from operating activities

Cash flows from investing activities

Cash flows from investing activities

Cash flows from financing activities

Cash flows from financing activities